Walker Road - Aberdeen

Location: Aberdeen
Property Type: 2 Bedroom Flat
Strategy: Buy-to-Let
Purchase Date: November 2025
Status: Current Investment

Purchase Price: £38,000
Refurbishment: £2,000
Total Invested: £40,000
Current Value: £60,000
Loan: £37,500
Monthly Rent: £785
Annual Rent: £9,420
Mortgage Interest: £2,025
Annual Cashflow: £7,395
Cash Left in Deal:
£40,000 − £37,500 = £2,500
Gross Yield: 23.5%
ROCE: 296%