St Clair St - Aberdeen

Location: Aberdeen
Property Type: 2 Bedroom Flat
Strategy: Buy-to-Let
Purchase Date: February 2026
Status: Current Investment
Purchase Price: £66,500
Refurbishment Cost: £1,972
Total Invested: £78,342
Refinanced at Current Value: £100,000
Mortgage: £74,813
Equity Created: £25,188
Monthly Rent: £800
Annual Rent: £9,600
Mortgage Interest (3.99%): £2,985
Annual Cashflow: £6,615
Cash Left in Deal:
£78,342 − £74,813 = £3,530
Gross Yield: 9.6%
ROCE: 176.2%